








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,542/mo, and a $4,381/mo payment. Purchase price stands at $895,000, and rental yield measures 2.07% with $1,542/mo rent. Return on cash invested shows 0.26% in year one, and 5% annual appreciation builds toward $247,272 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,542/mo property income covering a $4,381/mo payment rather than investor’s personal income.
Single Family
Built in 1970
6.15 Acres lot
$N/A/sqft
$425 annually HOA
Neighborhood data shown for ZIP Code: 77422, Brazoria, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,108 (100%) |
| Owner Occupied HU | 4,238 (69.4%) |
| Renter Occupied HU | 941 (15.4%) |
| Vacant Housing Units | 929 (15.2%) |
| Median Home Value | $304,232 |
| Average Home Value | $315,027 |
Residential
4,922
Single Family
4,830
Multi-Family
92
Businesses
258
Date | Event | Price |
|---|---|---|
| 2024-07-05 | Listed for sale | $895,000 |
| 2013-10-31 | Listing removed | $37,500 |
| 2013-10-17 | Pending sale | $37,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $145,200 | -63.21% |
| 2023-10-22 | N/A | N/A | $394,640 | 272.94% |
| 2022-10-22 | $2038.54 | -8.08% | $105,820 | N/A |



Listed by: Jared English • Congress Realty, Inc.
Mls Name: HAR
Mls Provider:
Mls ID: #93894609
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.