Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 17619 Woods Edge Dr, Dallas, TX, 75287 listed at $990,000 pairs $8,108/mo rent with a $4,846/mo payment to leave $801/mo cash flow. Total monthly income runs $8,108/mo, and annual cash flow reaches $9,606/yr on $325,710 cash to close. Return on cash invested measures 23.01% in year one, and rental yield registers 9.83% at a $990,000 basis. Equity gained on principal adds $6,388/yr, and annual property appreciation at 5% supports $273,519 by year five. Five-year ROI tracks 121.01% and total cumulative return in cash totals $394,136. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,108/mo property income relative to a $4,846/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1996
0.34 Acres lot
$N/A/sqft
$267 monthly HOA
Neighborhood data shown for ZIP Code: 75287, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,067 (100%) |
| Owner Occupied HU | 5,785 (19.2%) |
| Renter Occupied HU | 22,200 (73.8%) |
| Vacant Housing Units | 2,082 ( 6.9%) |
| Median Home Value | $488,669 |
| Average Home Value | $571,993 |
Residential
28,960
Single Family
6,042
Multi-Family
22,918
Businesses
641
Date | Event | Price |
|---|---|---|
| 2024-10-18 | Listed for sale | $990,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | N/A | N/A | $1,083,019 | 10.00% |
| 2023-10-21 | $4369.09 | -43.75% | $984,563 | 10.00% |
| 2022-10-21 | $7767.16 | -0.07% | $895,057 | 10.00% |
Listed by: Mark Scott • William Grayson Realty
Mls Name: NTREIS
Mls ID: #20755901
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
