Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Roseland at 176 Toms Ln, Roseland, VA, 22967 listed at $330,000 pairs $2,460/mo rent with a $1,615/mo payment to leave $488/mo cash flow. Total monthly income runs $2,460/mo, and annual cash flow reaches $5,850/yr on $109,395 cash to close. Return on cash invested measures 25.26% in year one, and rental yield registers 8.95% at a $330,000 basis. Equity gained on principal adds $2,129/yr, and annual property appreciation at 5% supports $91,173 by year five. Five-year ROI tracks 131.25% and total cumulative return in cash totals $143,579. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,460/mo property income relative to a $1,615/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1990
1.93 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22967, Roseland, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,375 (100%) |
| Owner Occupied HU | 853 (25.3%) |
| Renter Occupied HU | 199 ( 5.9%) |
| Vacant Housing Units | 2,323 (68.8%) |
| Median Home Value | $425,000 |
| Average Home Value | $502,459 |
Residential
1,117
Single Family
1,117
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-06-23 | Listed for sale | $330,000 |
| 2024-04-23 | Listing removed | N/A |
| 2023-08-23 | Listing removed | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-25 | $95.56 | N/A | $14,700 | N/A |
| 2022-06-25 | $95.56 | -9.71% | $14,700 | N/A |
| 2021-06-25 | $105.84 | N/A | $14,700 | N/A |
What's Special
None
Listed by: Anne Buteau • Montague Miller And Co.-Amher
Mls Name: LMLS
Mls Provider:
Mls ID: #359961
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.
