165 Cooper DrStuarts DraftVA24477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stuarts Draft at 165 Cooper Dr, Stuarts Draft, VA, 24477 priced at $281,400 pairs $2,345/mo rent with $663/mo cash flow after a $1,377/mo payment. Total monthly income equals $2,345/mo, and annual cash flow comes to $7,958/yr on $93,284 invested. Return on cash invested is 28.44% in year one, and rental yield stands at 10% on a $281,400 basis. Equity gained on principal adds $1,816/yr, and 5% annual appreciation accumulates to $77,746 by year five. Five-year ROI measures 148.35% and total cumulative return in cash reaches $138,388. For financing, Ziffy Mortgage’s DSCR program evaluates $2,345/mo property income against a $1,377/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1988
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24477, Stuarts Draft, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,871 (100%) |
| Owner Occupied HU | 3,623 (74.4%) |
| Renter Occupied HU | 980 (20.1%) |
| Vacant Housing Units | 268 ( 5.5%) |
| Median Home Value | $298,170 |
| Average Home Value | $328,375 |
Housing Distribution
Address Breakdown
Residential
4,643
Single Family
4,497
Multi-Family
146
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kervin Yoder • Enlisted Auctions
Mls Name: My State MLS
Mls ID: #11624004