176 Maple Ave APT 3-25, Rutland, MA, 01543 | $247/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

176 Maple Ave APT 3-25, Rutland, MA, 01543 | $247/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
828 sft

2 Kosta Ave, Rutland, MA, 01543

2 Bed
2 Bath
1080 sft

12 Presidential Cir, Warren, MA, 01083

2 Bed
2 Bath
980 sft

322 Poplar Ave, Sturbridge, MA, 01566

2 Bed
1 Bath
924 sft

7 Dale St, Ware, MA, 01082

Nearby investment properties with comparable prices

2 Bed
1 Bath
985 sft

176 Maple Ave APT 5-25, Rutland, MA, 01543

2 Bed
2 Bath
1100 sft

320 Poplar Ave, Sturbridge, MA, 01566

5 Bed
2 Bath
1746 sft

38 Elm St, Warren, MA, 01083

$ 190,000

ROI

Cash Flow/m

2 Bed
2 Bath
910 sft

6 2nd St, Brookfield, MA, 01506

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rutland at 176 Maple Ave APT 3-25, Rutland, MA, 01543 listed at $189,900 pairs $1,443/mo rent with a $929/mo payment to leave $247/mo cash flow. Total monthly income runs $1,443/mo, and annual cash flow reaches $2,959/yr on $62,952 cash to close. Return on cash invested measures 24.61% in year one, and rental yield registers 9.12% at a $189,900 basis. Equity gained on principal adds $1,225/yr, and annual property appreciation at 5% supports $52,466 by year five. Five-year ROI tracks 128.24% and total cumulative return in cash totals $80,729. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,443/mo property income relative to a $929/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1972

N/A lot

$N/A/sqft

No HOA

More details about the property

Deluxe unit condo at Countryside Estate offering a larger floor plan than most units. Fully appliance kitchen with upgraded maple cabinetry , tile floor and young counters . Front to back living room dining room provides a flexible floor plan and replacement slider to the balcony for your seasonal enjoyment. 2 nice size bedrooms one with expanded closet space and storage both all with 2 yrs plank style flooring . Full bath has expanded counter space , tile floor ,linen closet and extra cabinet storage . Complex offers in building laundry, outside recreation areas and assigned parking space. All conveniently located near Rutland town center , town swimming pool, and local businesses. Quick close possible

Neighborhood Data

Neighborhood data shown for ZIP Code: 01543, Rutland, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,678 (100%)
Owner Occupied HU	3,098 (84.2%)
Renter Occupied HU	449 (12.2%)
Vacant Housing Units	131 ( 3.6%)
Median Home Value	$533,658
Average Home Value	$582,607