176 Broadway APT 12D, New York, NY, 10038 | $149/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

176 Broadway APT 12D, New York, NY, 10038 | $149/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1148 sft

50 West St #32A, New York, NY, 10006

2 Bed
3 Bath
1268 sft

125 Greenwich St #18C, New York, NY, 10006

5 Bed
5 Bath
5707 sft

160 Nicolosi Dr, Staten Island, NY, 10312

6 Bed
6 Bath
6300 sft

79 Grandview Ter, Staten Island, NY, 10308

Nearby investment properties with comparable prices

Currently Rented+ 1 more

7 Bed
6 Bath
- sft

558 S Broad St, Elizabeth, NJ, 07202

- Bed
1 Bath
636 sft

125 Greenwich St #64D, New York, NY, 10006

- Bed
6 Bath
999 sft

500 Fulton St UNIT none, Elizabeth, NJ, 07206

6 Bed
5 Bath
- sft

555-557 1 St Ave, Elizabethport, NJ, 07206

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 176 Broadway APT 12D, New York, NY, 10038 priced at $1,200,000 pairs $12,228/mo rent with $149/mo cash flow after a $5,873/mo payment. Total monthly income equals $12,228/mo, and annual cash flow comes to $1,788/yr on $388,800 invested. Return on cash invested is 20.83% in year one, and rental yield stands at 12.23% on a $1,200,000 basis. Equity gained on principal adds $7,743/yr, and 5% annual appreciation accumulates to $331,538 by year five. Five-year ROI measures 112.88% and total cumulative return in cash reaches $438,875. For financing, Ziffy Mortgage’s DSCR program evaluates $12,228/mo property income against a $5,873/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1927

N/A lot

$N/A/sqft

$4,066 monthly HOA

More details about the property

Light and air abounds in this spacious 1,400 sq ft loft apartment in the heart of FiDi! Welcome to 12D, a beautiful space with 10 ft ceilings and a flowing design located in one of the most convenient areas in downtown Manhattan. Currently used as a 2 Bed apartment with 2 Full bathrooms. It has all the modern conveniences and versatility one hopes for in a loft apartment. An open kitchen with granite countertops and stainless steel appliances is perfect for cooking dinners with friends. The main bedroom offers tons of light and a walk-in closet. The second room is generously sized with custom-designed loft beds and desks. Plus an extra walk-in closet and a storage closet. 176 Broadway is a well established 76-unit co-op with a live-in super & excellent financials. Conveniently located, it's one block from the Fulton Street transit hub and other options, so transportation is a breeze. World class shopping and dining is at your feet: Whole Foods, Eataly, Nobu, Crown Shy, The Tin Building, etc. On the weekends, you can enjoy the green market by the Oculus, hear the birds chirping in the parks and take a walk along the river. Building features: - Part time doorman (M-F 8am-6pm) - Laundry on every floor - Furnished roof deck - Bike storage - Private storage space - Fios enabled Book your appointment today. Let's take one step closer to your future home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10038, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,600 (100%)
Owner Occupied HU	2,863 (21.1%)
Renter Occupied HU	8,937 (65.7%)
Vacant Housing Units	1,800 (13.2%)
Median Home Value	$894,071
Average Home Value	$1,101,949