17535 Gemini Ct, Lathrop, CA, 95330 | $602/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3702 sft

606 Hartley Dr, Modesto, CA, 95356

3 Bed
3 Bath
1900 sft

714 W Yosemite Ave, Manteca, CA, 95337

4 Bed
3 Bath
1875 sft

1055 Arneis Pl, Manteca, CA, 95337

4 Bed
4 Bath
3630 sft

3721 Massimo Cir, Stockton, CA, 95212

Nearby investment properties with comparable prices

5 Bed
3 Bath
2833 sft

Residence 4 Plan, Aspen at Villa Ticino, Manteca, CA, 95337

Residence 3308 Plan, Breezes at Westlake

4 Bed
4 Bath
3308 sft

Residence 3308 Plan, Breezes at Westlake, Stockton, CA, 95219

4 Bed
4 Bath
3130 sft

3628 Rapallo Way, Manteca, CA, 95337

3 Bed
2 Bath
2070 sft

2114 Diego Ct, Tracy, CA, 95377

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lathrop at 17535 Gemini Ct, Lathrop, CA, 95330 priced at $879,950 pairs $6,046/mo rent with $602/mo cash flow after a $4,307/mo payment. Total monthly income equals $6,046/mo, and annual cash flow comes to $7,229/yr on $289,504 invested. Return on cash invested is 22.56% in year one, and rental yield stands at 8.25% on a $879,950 basis. Equity gained on principal adds $5,678/yr, and 5% annual appreciation accumulates to $243,114 by year five. Five-year ROI measures 117.01% and total cumulative return in cash reaches $338,753. For financing, Ziffy Mortgage’s DSCR program evaluates $6,046/mo property income against a $4,307/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2021

6,142 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95330, Lathrop, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,872 (100%)
Owner Occupied HU	9,370 (78.9%)
Renter Occupied HU	2,055 (17.3%)
Vacant Housing Units	447 ( 3.8%)
Median Home Value	$643,207
Average Home Value	$656,533