Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Washington at 1753 Lyman Pl NE, Washington, DC, 20002 generates $3,946/mo in rent and, after a $2,295/mo payment, leaves $1,202/mo in cash flow. Total monthly income is $3,946/mo, and annual cash flow is $14,421/yr on $155,407 invested. Return on cash invested sits at 29.19% in year one, and rental yield is 10.1% on a $468,800 entry. Equity gained on principal adds $3,025/yr, while 5% annual appreciation builds toward $129,521 over five years. Five-year ROI reaches 152.16% and total cumulative return in cash sums $236,464. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,946/mo property income rather than buyer’s personal income.
Single Family
Built in 1938
1,232 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20002, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,543 (100%) |
| Owner Occupied HU | 12,288 (27.0%) |
| Renter Occupied HU | 26,295 (57.7%) |
| Vacant Housing Units | 6,960 (15.3%) |
| Median Home Value | $826,456 |
| Average Home Value | $892,956 |
Residential
43,009
Single Family
18,248
Multi-Family
24,761
Businesses
1,755
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listing removed | $475,000 |
| 2025-05-06 | Listed for sale | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-17 | $882.76 | 0.64% | $513,200 | -0.53% |
| 2024-10-17 | $877.12 | 3.12% | $515,950 | 3.12% |
| 2023-10-17 | $850.60 | 6.49% | $500,350 | 6.49% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
