








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,002/mo, and a $2,393/mo payment. Purchase price stands at $489,000, and rental yield measures 4.91% with $2,002/mo rent. Return on cash invested shows 12.88% in year one, and 5% annual appreciation builds toward $135,102 over five years. Five-year ROI reaches 64.96% and total cumulative return in cash records $105,298. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,002/mo property income covering a $2,393/mo payment rather than investor’s personal income.
Townhouse
Built in 2013
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97005, Beaverton, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,493 (100%) |
| Owner Occupied HU | 4,281 (37.2%) |
| Renter Occupied HU | 6,621 (57.6%) |
| Vacant Housing Units | 591 ( 5.1%) |
| Median Home Value | $601,713 |
| Average Home Value | $610,627 |
Residential
12,102
Single Family
10,150
Multi-Family
1,952
Businesses
1,829
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sandra Williams • RE/MAX Equity Group
Mls Name: RMLS (OR)
Mls ID: #519958288