175 Yosemite RdSan RafaelCA94903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Rafael at 175 Yosemite Rd, San Rafael, CA, 94903 uses $99,119 cash to close to unlock $3,345/yr annual cash flow and $279/mo monthly cash flow. Total monthly income runs $2,128/mo, and a $1,463/mo payment keeps the spread at $279/mo. Purchase price stands at $299,000, and rental yield measures 8.54% with $2,128/mo rent. Return on cash invested shows 23.28% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 120.93% and total cumulative return in cash records $119,866. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,128/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Manufactured
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94903, San Rafael, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,861 (100%) |
| Owner Occupied HU | 8,180 (63.6%) |
| Renter Occupied HU | 4,010 (31.2%) |
| Vacant Housing Units | 671 ( 5.2%) |
| Median Home Value | $1,203,742 |
| Average Home Value | $1,243,118 |
Housing Distribution
Address Breakdown
Residential
12,444
Single Family
9,664
Multi-Family
2,780
Businesses
1,458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rupi Azrot • ListLean
Mls Name: MetroList Services of CA
Mls ID: #325094706