5290 San Pablo Dam Road #18El SobranteCA94803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Sobrante at 5290 San Pablo Dam Road #18, El Sobrante, CA, 94803 offers a 8.14% rental yield on a $255,000 purchase with $1,730/mo rent. Total monthly income registers $1,730/mo, and a $1,248/mo payment leaves $153/mo available for distribution. Annual cash flow reaches $1,831/yr on $84,533 to close, and return on cash invested stands at 22.08% in year one. Equity gained on principal adds $1,645/yr while 5% annual appreciation supports $70,452 over five years. Portfolio math shows five-year ROI at 114.47% and total cumulative return in cash at $96,764. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,730/mo property income against a $1,248/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1978
635.98 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94803, El Sobrante, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,745 (100%) |
| Owner Occupied HU | 6,564 (67.4%) |
| Renter Occupied HU | 2,766 (28.4%) |
| Vacant Housing Units | 415 ( 4.3%) |
| Median Home Value | $812,573 |
| Average Home Value | $917,555 |
Housing Distribution
Address Breakdown
Residential
9,595
Single Family
8,115
Multi-Family
1,480
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Ames • Engel & Volkers Mill Valley
Mls Name: BAREIS
Mls ID: #326004591