Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 175 El Cosmico Dr, Kyle, TX, 78640 priced at $496,990 pairs $2,700/mo rent with after a $2,433/mo payment. Total monthly income equals $2,700/mo. Return on cash invested is 13.83% in year one, and rental yield stands at 6.52% on a $496,990 basis. Equity gained on principal adds $3,207/yr, and 5% annual appreciation accumulates to $137,309 by year five. Five-year ROI measures 71.47% and total cumulative return in cash reaches $117,743. For financing, Ziffy Mortgage’s DSCR program evaluates $2,700/mo property income against a $2,433/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-11-03 | Price change | $496,990 |
| 2024-10-12 | Price change | $494,990 |
| 2024-09-11 | Price change | $508,080 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-28 | N/A | N/A | $62,130 | N/A |
Listed by: Rochelle Lord • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
