175 Carly LnWesthamptonNY11977
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Westhampton at 175 Carly Ln, Westhampton, NY, 11977 offers $13,342/mo rent that, after a $6,118/mo payment, leaves $4,211/mo cash flow. Total monthly income is $13,342/mo, and annual cash flow is $50,530/yr on $405,000 cash. Return on cash invested measures 32.85% in year one, and rental yield stands at 12.81% at a $1,250,000 entry. Equity gained on principal adds $8,066/yr while 5% annual appreciation compounds into $345,352 by year five. Five-year ROI records 173.62% and total cumulative return in cash reaches $703,141. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $13,342/mo property income versus a $6,118/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2007
N/A lot
$N/A/sqft
$784 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11977, Westhampton, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,739 (100%) |
| Owner Occupied HU | 894 (51.4%) |
| Renter Occupied HU | 230 (13.2%) |
| Vacant Housing Units | 615 (35.4%) |
| Median Home Value | $972,669 |
| Average Home Value | $1,125,601 |
Housing Distribution
Address Breakdown
Residential
1,403
Single Family
1,161
Multi-Family
242
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine M Byrne - Real Estate Sales Person • Town & Country Real Estate
Mls Name: Out East
Mls ID: #382042