175 Bellawood RoadIsland PondVT05846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Island Pond at 175 Bellawood Road, Island Pond, VT, 05846 priced at $185,000 pairs $1,398/mo rent with $168/mo cash flow after a $905/mo payment. Total monthly income equals $1,398/mo, and annual cash flow comes to $2,012/yr on $61,328 invested. Return on cash invested is 23.19% in year one, and rental yield stands at 9.07% on a $185,000 basis. Equity gained on principal adds $1,194/yr, and 5% annual appreciation accumulates to $51,112 by year five. Five-year ROI measures 121.07% and total cumulative return in cash reaches $74,247. For financing, Ziffy Mortgage’s DSCR program evaluates $1,398/mo property income against a $905/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1960
15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05846, Island Pond, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,229 (100%) |
| Owner Occupied HU | 469 (38.2%) |
| Renter Occupied HU | 178 (14.5%) |
| Vacant Housing Units | 582 (47.4%) |
| Median Home Value | $174,662 |
| Average Home Value | $239,632 |
Housing Distribution
Address Breakdown
Residential
436
Single Family
436
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emma Gunn • Century 21 Farm & Forest/Burke
Mls Name: PrimeMLS
Mls ID: #5061783