104 VT 5AWest BurkeVT05871
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow104 VT 5A, West Burke, VT, 05871 in West Burke is a solid income-producing rental, 12.28% gross yield, $1,227/mo rent, $429/mo net cash flow on a $119,900 buy. DSCR 2.28 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $33,126 and $1,104/yr in principal reduction project a total cumulative return of $73,380.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.3% | 6.2% |
| Monthly Cash Flow | $429 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,227 |
| Total Monthly Debt Service | $750 |
| DSCR Ratio | 1.64x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1900
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05871, West Burke, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,009 (100%) |
| Owner Occupied HU | 562 (55.7%) |
| Renter Occupied HU | 106 (10.5%) |
| Vacant Housing Units | 341 (33.8%) |
| Median Home Value | $324,699 |
| Average Home Value | $333,563 |
Housing Distribution
Address Breakdown
Residential
610
Single Family
610
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1900
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05871, West Burke, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,009 (100%) |
| Owner Occupied HU | 562 (55.7%) |
| Renter Occupied HU | 106 (10.5%) |
| Vacant Housing Units | 341 (33.8%) |
| Median Home Value | $324,699 |
| Average Home Value | $333,563 |
Housing Distribution
Address Breakdown
Residential
610
Single Family
610
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Friedman • Great American Dream Realty
Mls Name: PrimeMLS
Mls ID: #5063105