59 3rd StreetSt JohnsburyVT05819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in St Johnsbury at 59 3rd Street, St Johnsbury, VT, 05819 priced at $104,761 converts $802/mo rent into after a $513/mo obligation. Total monthly income equals $802/mo. Return on cash invested prints 10.57% in year one, and rental yield reads 9.19% against a $104,761 entry. Equity gained on principal adds $676/yr, while 5% annual appreciation compiles into $28,944 by year five. Five-year ROI reaches 58.08% and total cumulative return in cash sums $20,171. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $802/mo property income covering a $513/mo payment, not borrower’s personal income.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
$375 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05819, Saint Johnsbury, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,452 (100%) |
| Owner Occupied HU | 2,561 (57.5%) |
| Renter Occupied HU | 1,373 (30.8%) |
| Vacant Housing Units | 518 (11.6%) |
| Median Home Value | $215,087 |
| Average Home Value | $252,394 |
Housing Distribution
Address Breakdown
Residential
3,780
Single Family
3,588
Multi-Family
192
Businesses
594
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kate Barry • EXP Realty
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5032257
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-04-30 12:11:25 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.