17495 Tripoli Blvd, Dumfries, VA, 22026 | $694/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1134 sft

6612 Netties Ln #26L, Alexandria, VA, 22315

3 Bed
3 Bath
1356 sft

4725 S Park Ct, Woodbridge, VA, 22193

4 Bed
4 Bath
1910 sft

506 Mews Ct, Stafford, VA, 22556

5 Bed
3 Bath
3014 sft

6042 Caledon Rd, King George, VA, 22485

Nearby investment properties with comparable prices

3 Bed
3 Bath
1288 sft

9048 Bonham Cir, Manassas, VA, 20110

3 Bed
4 Bath
1972 sft

302 Independence Dr, Stafford, VA, 22554

4 Bed
2 Bath
2325 sft

14501 Livingston Rd, Accokeek, MD, 20607

3 Bed
4 Bath
1288 sft

109 Donelson Loop, Stafford, VA, 22554

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 17495 Tripoli Blvd, Dumfries, VA, 22026 uses $153,054 cash to close to unlock $8,326/yr annual cash flow and $694/mo monthly cash flow. Total monthly income runs $3,454/mo, and a $2,260/mo payment keeps the spread at $694/mo. Purchase price stands at $461,700, and rental yield measures 8.98% with $3,454/mo rent. Return on cash invested shows 25.35% in year one, and 5% annual appreciation builds toward $127,559 over five years. Five-year ROI reaches 131.74% and total cumulative return in cash records $201,631. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,454/mo property income covering a $2,260/mo payment rather than investor’s personal income.

Single Family

Built in 1950

0.36 Acres lot

$N/A/sqft

No HOA