1745 Koikoi StWahiawaHI96786
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wahiawa at 1745 Koikoi St, Wahiawa, HI, 96786 uses $235,235 cash to close to unlock $1,138/yr annual cash flow and $95/mo monthly cash flow. Total monthly income runs $4,196/mo, and a $3,500/mo payment keeps the spread at $95/mo. Purchase price stands at $715,000, and rental yield measures 7.04% with $4,196/mo rent. Return on cash invested shows 20.54% in year one, and 5% annual appreciation builds toward $197,541 over five years. Five-year ROI reaches 105.61% and total cumulative return in cash records $248,433. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,196/mo property income covering a $3,500/mo payment rather than investor’s personal income.
Single Family
Built in 1957
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96786, Wahiawa, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,292 (100%) |
| Owner Occupied HU | 3,762 (28.3%) |
| Renter Occupied HU | 8,152 (61.3%) |
| Vacant Housing Units | 1,378 (10.4%) |
| Median Home Value | $886,636 |
| Average Home Value | $940,194 |
Housing Distribution
Address Breakdown
Residential
12,063
Single Family
10,649
Multi-Family
1,414
Businesses
613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Isaiah Block • eXp Realty
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202518256
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-10-19 21:23:28 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd