Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 1744 Colorado Dr, Burleson, TX, 76028 at $459,999 posts ROI 27.84% with $1,008/mo cash flow from $4,484/mo rent. Total monthly income equals $4,484/mo, and annual cash flow records $12,094/yr on $152,490 to close. Return on cash invested measures 27.84% and rental yield reads 11.7% at the current $459,999. Equity gained on principal adds $2,968/yr, and 5% annual appreciation supports $127,089 by year five. Five-year ROI prints 147.15% and total cumulative return in cash totals $224,389.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,484/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2007
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-05-16 | Price change | $459,999 |
| 2024-04-10 | Listed for sale | $475,000 |
| 2022-09-16 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $10103.25 | 21.01% | $444,099 | 24.37% |
| 2022-08-14 | $8348.86 | 3.77% | $357,084 | 10.00% |
| 2021-08-14 | $8045.93 | 2.15% | $324,622 | 6.23% |
Listed by: Cynthia Buck • League Real Estate
Mls Name: NTREIS
Mls ID: #20584426
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
