Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stephenville at 1742 Sully Ct, Stephenville, TX, 76401 priced at $349,900 converts $2,496/mo rent into after a $1,713/mo obligation. Total monthly income equals $2,496/mo. Return on cash invested prints 19.62% in year one, and rental yield reads 8.56% against a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,671 by year five. Five-year ROI reaches 102.66% and total cumulative return in cash sums $119,082. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,496/mo property income covering a $1,713/mo payment, not borrower’s personal income.
Single Family
Built in 2014
6,534 sqft lot
$N/A/sqft
$35 monthly HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2024-10-07 | Price change | $349,900 |
| 2024-09-05 | Price change | $365,000 |
| 2024-08-06 | Listed for sale | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $283,650 | 7.16% |
| 2023-12-27 | $4690.48 | 0.15% | $264,690 | 10.90% |
| 2022-12-27 | $4683.66 | 11.75% | $238,670 | 18.35% |
Listed by: Austin Jordan • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20685865
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
