174 Stetson Cove Plan, Sunset Ridge TX, Kyle, TX, 78640 | $61/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

174 Stetson Cove Plan, Sunset Ridge TX, Kyle, TX, 78640 | $61/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1352 sft

177 Saddle Ranch Dr #469, Kyle, TX, 78640

3 Bed
2 Bath
1500 sft

118 Goldwater Dr #439, Kyle, TX, 78640

3 Bed
2 Bath
1352 sft

154 Goldwater Dr #436, Kyle, TX, 78640

189 Goldwater Drive Plan, Sunset Ridge TX

3 Bed
1 Bath
1372 sft

189 Goldwater Drive Plan, Sunset Ridge TX, Kyle, TX, 78640

Nearby investment properties with comparable prices

202 Saddle Ranch Drive Plan, Sunset Ridge TX

4 Bed
2 Bath
1620 sft

202 Saddle Ranch Drive Plan, Sunset Ridge TX, Kyle, TX, 78640

118 Cactus Wren Drive Plan, Sunset Ridge TX

3 Bed
2 Bath
1352 sft

118 Cactus Wren Drive Plan, Sunset Ridge TX, Kyle, TX, 78640

3 Bed
2 Bath
1321 sft

130 Saddle Ranch Dr #460, Kyle, TX, 78640

130 Saddle Ranch Drive Plan, Sunset Ridge TX

3 Bed
2 Bath
1321 sft

130 Saddle Ranch Drive Plan, Sunset Ridge TX, Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at 174 Stetson Cove Plan, Sunset Ridge TX, Kyle, TX, 78640 offers $914/mo rent that, after a $587/mo payment, leaves $61/mo cash flow. Total monthly income is $914/mo, and annual cash flow is $732/yr on $39,778 cash. Return on cash invested measures 21.75% in year one, and rental yield stands at 9.14% at a $119,995 entry. Equity gained on principal adds $774/yr while 5% annual appreciation compounds into $33,152 by year five. Five-year ROI records 114.05% and total cumulative return in cash reaches $45,366. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $914/mo property income versus a $587/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to your dream home! This beautiful 4-bedroom, 2-bath manufactured home is ideally situated at the end of a quiet cul-de-sac, offering added privacy and minimal through traffic. Inside, you'll find an open floor plan designed for modern living. The inviting living room features a built-in TV console, perfect for cozy nights or entertaining guests. The spacious kitchen includes a large island and flows seamlessly into the dining area ideal for meal prep, casual dining, and hosting. The private primary suite boasts a luxurious ensuite bathroom with dual sinks and a walk-in shower, providing the perfect retreat at the end of the day. With thoughtful design, ample space, and a prime lot location, this home is the perfect blend of comfort and convenience.