174 SE 421st RdWarrensburgMO64093
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warrensburg at 174 SE 421st Rd, Warrensburg, MO, 64093 generates $1,740/mo in rent and, after a $1,003/mo payment, leaves $464/mo in cash flow. Total monthly income is $1,740/mo, and annual cash flow is $5,564/yr on $67,958 invested. Return on cash invested sits at 28.1% in year one, and rental yield is 10.19% on a $205,000 entry. Equity gained on principal adds $1,323/yr, while 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 146.82% and total cumulative return in cash sums $99,774. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,740/mo property income rather than buyer’s personal income.
Single Family
Built in 1974
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64093, Warrensburg, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,247 (100%) |
| Owner Occupied HU | 6,138 (50.1%) |
| Renter Occupied HU | 4,733 (38.6%) |
| Vacant Housing Units | 1,376 (11.2%) |
| Median Home Value | $257,724 |
| Average Home Value | $301,736 |
Housing Distribution
Address Breakdown
Residential
11,617
Single Family
11,197
Multi-Family
420
Businesses
1,012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Johnele Mcbride • Signature RE Brokerage LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2584855