174 SawbuckIrvineCA92618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Irvine at 174 Sawbuck, Irvine, CA, 92618 generates $4,955/mo in rent, after a $5,374/mo payment. Total monthly income is $4,955/mo. Return on cash invested sits at 14.17% in year one, and rental yield is 5.42% on a $1,098,000 entry. Equity gained on principal adds $7,085/yr, while 5% annual appreciation builds toward $303,357 over five years. Five-year ROI reaches 71.98% and total cumulative return in cash sums $256,060. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,955/mo property income rather than buyer’s personal income.
Townhouse
Built in 2021
0.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92618, Irvine, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,952 (100%) |
| Owner Occupied HU | 11,620 (38.8%) |
| Renter Occupied HU | 14,256 (47.6%) |
| Vacant Housing Units | 4,076 (13.6%) |
| Median Home Value | $1,450,685 |
| Average Home Value | $1,475,721 |
Housing Distribution
Address Breakdown
Residential
28,416
Single Family
20,263
Multi-Family
8,153
Businesses
3,614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lesley Liu • Pinnacle Real Estate Group
Mls Name: CRMLS
Mls ID: #OC26001012