174 ROSEHEARTSan AntonioTX78259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 174 ROSEHEART, San Antonio, TX, 78259 priced at $535,000 converts $4,224/mo rent into $87/mo cash flow after a $2,619/mo obligation. Total monthly income equals $4,224/mo, and annual cash flow totals $1,049/yr on $176,015 invested. Return on cash invested prints 20.66% in year one, and rental yield reads 9.47% against a $535,000 entry. Equity gained on principal adds $3,452/yr, while 5% annual appreciation compiles into $147,811 by year five. Five-year ROI reaches 108.87% and total cumulative return in cash sums $191,620. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,224/mo property income covering a $2,619/mo payment, not borrower’s personal income.
Single Family
Built in 2006
9,234 sqft lot
$N/A/sqft
$995 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78259, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,899 (100%) |
| Owner Occupied HU | 8,090 (58.2%) |
| Renter Occupied HU | 4,742 (34.1%) |
| Vacant Housing Units | 1,067 ( 7.7%) |
| Median Home Value | $395,032 |
| Average Home Value | $431,254 |
Housing Distribution
Address Breakdown
Residential
12,146
Single Family
8,898
Multi-Family
3,248
Businesses
969
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Wynn • Wynn-One Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1798500
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.