174 Little River RoadCotuitMA02635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cotuit at 174 Little River Road, Cotuit, MA, 02635 listed at $1,775,000 pairs $5,294/mo rent with a $8,688/mo payment. Total monthly income runs $5,294/mo. Return on cash invested measures 8.07% in year one, and rental yield registers 3.58% at a $1,775,000 basis. Equity gained on principal adds $11,454/yr, and annual property appreciation at 5% supports $490,400 by year five. Five-year ROI tracks 39.42% and total cumulative return in cash totals $226,726. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,294/mo property income relative to a $8,688/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2000
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02635, Cotuit, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,357 (100%) |
| Owner Occupied HU | 1,494 (63.4%) |
| Renter Occupied HU | 133 ( 5.6%) |
| Vacant Housing Units | 730 (31.0%) |
| Median Home Value | $711,136 |
| Average Home Value | $838,708 |
Housing Distribution
Address Breakdown
Residential
1,467
Single Family
1,467
Multi-Family
0
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen E Breen • Kinlin Grover Compass
Mls Name: CCIMLS
Mls ID: #22504444