174 Elm St #174EverettMA02149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Everett at 174 Elm St #174, Everett, MA, 02149 listed at $474,500 pairs $3,318/mo rent with a $2,322/mo payment to leave $166/mo cash flow. Total monthly income runs $3,318/mo, and annual cash flow reaches $1,989/yr on $157,297 cash to close. Return on cash invested measures 21.17% in year one, and rental yield registers 8.39% at a $474,500 basis. Equity gained on principal adds $3,062/yr, and annual property appreciation at 5% supports $131,096 by year five. Five-year ROI tracks 110.21% and total cumulative return in cash totals $173,358. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,318/mo property income relative to a $2,322/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1877
N/A lot
$N/A/sqft
$162 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02149, Everett, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,232 (100%) |
| Owner Occupied HU | 6,390 (33.2%) |
| Renter Occupied HU | 11,533 (60.0%) |
| Vacant Housing Units | 1,309 ( 6.8%) |
| Median Home Value | $663,330 |
| Average Home Value | $770,097 |
Housing Distribution
Address Breakdown
Residential
16,494
Single Family
12,457
Multi-Family
4,037
Businesses
1,229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A