17359 Waterhouse Circle #CParkerCO80134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Parker at 17359 Waterhouse Circle #C, Parker, CO, 80134 uses $134,258 cash to close to unlock $6,336/yr annual cash flow and $528/mo monthly cash flow. Total monthly income runs $3,349/mo, and a $1,982/mo payment keeps the spread at $528/mo. Purchase price stands at $405,000, and rental yield measures 9.92% with $3,349/mo rent. Return on cash invested shows 24.63% in year one, and 5% annual appreciation builds toward $111,894 over five years. Five-year ROI reaches 129.16% and total cumulative return in cash records $173,402. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,349/mo property income covering a $1,982/mo payment rather than investor’s personal income.
Townhouse
Built in 2005
N/A lot
$N/A/sqft
$461 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80134, Parker, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,753 (100%) |
| Owner Occupied HU | 25,369 (75.2%) |
| Renter Occupied HU | 6,922 (20.5%) |
| Vacant Housing Units | 1,462 ( 4.3%) |
| Median Home Value | $680,411 |
| Average Home Value | $755,101 |
Housing Distribution
Address Breakdown
Residential
31,394
Single Family
25,796
Multi-Family
5,598
Businesses
1,930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rick Dire • Realty One Group Premier
Mls Name: REcolorado
Mls Provider:
Mls ID: #3238295
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)