Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Farmers Branch at 1735 Wittington Pl APT 1404, Farmers Branch, TX, 75234 listed at $370,000 pairs $3,131/mo rent with a $1,811/mo payment to leave $102/mo cash flow. Total monthly income runs $3,131/mo, and annual cash flow reaches $1,222/yr on $122,655 cash to close. Return on cash invested measures 20.91% in year one, and rental yield registers 10.15% at a $370,000 basis. Equity gained on principal adds $2,388/yr, and annual property appreciation at 5% supports $102,224 by year five. Five-year ROI tracks 110.8% and total cumulative return in cash totals $135,905. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,131/mo property income relative to a $1,811/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2018
4.36 sqft lot
$N/A/sqft
$398 monthly HOA
Neighborhood data shown for ZIP Code: 75234, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,711 (100%) |
| Owner Occupied HU | 7,358 (41.5%) |
| Renter Occupied HU | 8,433 (47.6%) |
| Vacant Housing Units | 1,920 (10.8%) |
| Median Home Value | $381,329 |
| Average Home Value | $469,512 |
Residential
17,700
Single Family
8,971
Multi-Family
8,729
Businesses
2,307
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $370,000 |
| 2025-01-03 | Price change | $389,900 |
| 2024-07-05 | Listed for sale | $398,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2585.84 | 3.44% | $397,540 | N/A |
| 2023-02-13 | $2499.83 | 0.04% | $397,540 | 15.55% |
| 2022-02-13 | $2498.78 | 22.19% | $344,030 | 12.50% |
Listed by: Annette Bang • Bryan Bjerke
Mls Name: NTREIS
Mls ID: #20650242
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
