Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 2421 Sir Guy Rd, Grand Prairie, TX, 75050 offers a 9.39% rental yield on a $400,000 purchase with $3,131/mo rent. Total monthly income registers $3,131/mo, and a $1,958/mo payment leaves $286/mo available for distribution. Annual cash flow reaches $3,436/yr on $132,600 to close, and return on cash invested stands at 22.5% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,513 over five years. Portfolio math shows five-year ROI at 117.97% and total cumulative return in cash at $156,424. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,131/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1972
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75050, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,050 (100%) |
| Owner Occupied HU | 6,451 (37.8%) |
| Renter Occupied HU | 9,581 (56.2%) |
| Vacant Housing Units | 1,018 ( 6.0%) |
| Median Home Value | $273,457 |
| Average Home Value | $344,662 |
Residential
16,569
Single Family
9,012
Multi-Family
7,557
Businesses
2,073
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $2206.62 | -10.23% | $257,284 | 3.00% |
| 2023-05-30 | $2458.15 | -36.43% | $249,799 | -2.32% |
| 2022-05-30 | $3866.93 | 3.40% | $255,720 | 10.30% |
Listed by: Vivian Vance • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20948056
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
