Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 4208 Kelly Glenn Ln, Arlington, TX, 76017 offers a 9.76% rental yield on a $385,000 purchase with $3,131/mo rent. Total monthly income registers $3,131/mo, and a $1,884/mo payment leaves $394/mo available for distribution. Annual cash flow reaches $4,723/yr on $127,628 to close, and return on cash invested stands at 23.61% in year one. Equity gained on principal adds $2,484/yr while 5% annual appreciation supports $106,368 over five years. Portfolio math shows five-year ROI at 123.9% and total cumulative return in cash at $158,134. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,131/mo property income against a $1,884/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2024-10-20 | Listed for sale | $385,000 |
| 2024-08-23 | Listing removed | $385,000 |
| 2024-07-16 | Price change | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-22 | $6372.12 | 132.80% | $365,580 | 13.58% |
| 2022-10-22 | $2737.18 | 2.19% | $321,879 | 22.90% |
| 2021-10-22 | $2678.40 | -0.08% | $261,912 | -0.63% |
Listed by: Laura Swearingen • Compass RE Texas , LLC
Mls Name: NTREIS
Mls ID: #20758256
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
