




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Irving at 3024 Conflans Rd #3026, Irving, TX, 75061 uses $119,340 cash to close to unlock $6,852/yr annual cash flow and $571/mo monthly cash flow. Total monthly income runs $3,131/mo, and a $1,762/mo payment keeps the spread at $571/mo. Purchase price stands at $360,000, and rental yield measures 10.44% with $3,131/mo rent. Return on cash invested shows 25.65% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 134.83% and total cumulative return in cash records $160,905. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,131/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Single Family
Built in 1970
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75061, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,151 (100%) |
| Owner Occupied HU | 7,404 (36.7%) |
| Renter Occupied HU | 11,654 (57.8%) |
| Vacant Housing Units | 1,093 ( 5.4%) |
| Median Home Value | $298,564 |
| Average Home Value | $319,555 |
Residential
20,127
Single Family
11,246
Multi-Family
8,881
Businesses
1,864
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Val Garcia • Valen Realty LLC
Mls Name: NTREIS
Mls ID: #21123620