1733 Henderson DrNorthlakeTX76226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Northlake at 1733 Henderson Dr, Northlake, TX, 76226 at $428,900 posts ROI 20.46% with $65/mo cash flow from $3,287/mo rent. Total monthly income equals $3,287/mo, and annual cash flow records $777/yr on $142,180 to close. Return on cash invested measures 20.46% and rental yield reads 9.2% at the current $428,900. Equity gained on principal adds $2,768/yr, and 5% annual appreciation supports $118,497 by year five. Five-year ROI prints 107.5% and total cumulative return in cash totals $152,849.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,287/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2015
7,013 sqft lot
$N/A/sqft
$1,035 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Housing Distribution
Address Breakdown
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Hampton • Texas Property Brokers, LLC
Mls Name: NTREIS
Mls ID: #20743374
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.