17327 Nugent Ln,Dumfries,VA,22026

Investment Highlights

Rental property for sale in Dumfries at 17327 Nugent Ln, Dumfries, VA, 22026 generates $2,602/mo in rent and, after a $2,080/mo payment, leaves $62/mo in cash flow. Total monthly income is $2,602/mo, and annual cash flow is $739/yr on $140,888 invested. Return on cash invested sits at 20.43% in year one, and rental yield is 7.35% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 105.38% and total cumulative return in cash sums $148,469. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,602/mo property income rather than buyer’s personal income.