1732 Vignolia Loop, Roseville, CA, 95747 | $1,426/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
3046 sft

1636 Roadrunner Dr, Roseville, CA, 95747

3 Bed
3 Bath
2592 sft

2640 Gayle Ln, Auburn, CA, 95602

3 Bed
3 Bath
1850 sft

3325 Misty Lake Dr, Antelope, CA, 95843

Residence 1437 Plan, Heritage Placer Vineyards | Active Adult : Molise | Active A

2 Bed
2 Bath
1437 sft

Residence 1437 Plan, Heritage Placer Vineyards | Active Adult : Molise | Active A, Roseville, CA, 95747

Nearby investment properties with comparable prices

3 Bed
3 Bath
1842 sft

12684 Monterey Pine Ave, Rancho Cordova, CA, 95742

3 Bed
2 Bath
1147 sft

260 Flower Dr, Folsom, CA, 95630

3 Bed
2 Bath
1526 sft

4700 Cottage Way, Carmichael, CA, 95608

3 Bed
2 Bath
1338 sft

4505 Cahuengo Ct, Fair Oaks, CA, 95628

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Roseville at 1732 Vignolia Loop, Roseville, CA, 95747 generates $5,976/mo in rent and, after a $3,421/mo payment, leaves $1,426/mo in cash flow. Total monthly income is $5,976/mo, and annual cash flow is $17,116/yr on $229,971 invested. Return on cash invested sits at 27.5% in year one, and rental yield is 10.26% on a $699,000 entry. Equity gained on principal adds $4,511/yr, while 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 143.97% and total cumulative return in cash sums $331,082. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,976/mo property income rather than buyer’s personal income.

Single Family

Built in 2013

5,184 sqft lot

$N/A/sqft

$100 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95747, Roseville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	36,150 (100%)
Owner Occupied HU	27,341 (75.6%)
Renter Occupied HU	6,612 (18.3%)
Vacant Housing Units	2,197 ( 6.1%)
Median Home Value	$691,095
Average Home Value	$728,625