1732 State Highway 54, Eldon, MO, 65026 | 3.67% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
4200 sft

8 Haney Rd, Rocky Mount, MO, 65072

4 Bed
2 Bath
1834 sft

313 State Road Tt, Sunrise Beach, MO, 65079

5 Bed
3 Bath
2990 sft

11237 Wildwood Dr, Versailles, MO, 65084

4 Bed
3 Bath
2329 sft

699 Swaying Oak Dr, Roach, MO, 65787

Nearby investment properties with comparable prices

$ 1,035,100

ROI

Cash Flow/m

- Bed
- Bath
- sft

71 Eagle Crest Rd, Lake Ozark, MO, 65049

4 Bed
4 Bath
4100 sft

275 Hidden Dr, Camdenton, MO, 65020

4 Bed
5 Bath
3212 sft

5450 Christopher Ln UNIT 243, Osage Beach, MO, 65065

- Bed
4 Bath
1494 sft

1119 Beacon Point Cir, Lake Ozark, MO, 65049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,625/mo, and a $5,807/mo payment. Purchase price stands at $1,186,500, and rental yield measures 3.67% with $3,625/mo rent. Return on cash invested shows 8.62% in year one, and 5% annual appreciation builds toward $327,808 over five years. Five-year ROI reaches 42.26% and total cumulative return in cash records $162,441. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,625/mo property income covering a $5,807/mo payment rather than investor’s personal income.

Home Type Unknown

Built in N/A

N/A lot

$N/A/sqft

No HOA