1731 Noe St, San Francisco, CA, 94131 | 4.94% Rental Yield

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1625 sft

600 Baltic Cir UNIT 620, Redwood City, CA, 94065

2 Bed
1 Bath
1337 sft

300 Beale St APT 303, San Francisco, CA, 94105

4 Bed
3 Bath
1849 sft

473 Corrido Way, South San Francisco, CA, 94080

3 Bed
2 Bath
1315 sft

1652 7th Ave, Oakland, CA, 94606

Nearby investment properties with comparable prices

2 Bed
2 Bath
1490 sft

926 Lido Ln, Foster City, CA, 94404

3 Bed
2 Bath
1493 sft

708 Thayer Ln #404, Foster City, CA, 94404

3 Bed
2 Bath
1640 sft

567 Terrace Ave, Half Moon Bay, CA, 94019

4 Bed
2 Bath
1442 sft

74 Palisades Dr, Daly City, CA, 94015

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $7,194/mo, and a $8,560/mo payment. Purchase price stands at $1,749,000, and rental yield measures 4.94% with $7,194/mo rent. Return on cash invested shows 12.69% in year one, and 5% annual appreciation builds toward $483,216 over five years. Five-year ROI reaches 64.04% and total cumulative return in cash records $362,899. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,194/mo property income covering a $8,560/mo payment rather than investor’s personal income.

Condo

Built in 1913

4,591 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94131, San Francisco, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,705 (100%)
Owner Occupied HU	6,945 (50.7%)
Renter Occupied HU	5,806 (42.4%)
Vacant Housing Units	954 ( 7.0%)
Median Home Value	$1,678,053
Average Home Value	$1,615,350