17306 Rocky Mount Ln, Dumfries, VA, 22026 | $406/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1286 sft

102 Camden Cir, La Plata, MD, 20646

4 Bed
2 Bath
1700 sft

8516 Cavalry Ln, Manassas, VA, 20110

2 Bed
2 Bath
1270 sft

11365 Aristotle Dr #9-215, Fairfax, VA, 22030

3 Bed
3 Bath
2046 sft

309 Camden Dr, Fredericksburg, VA, 22405

Nearby investment properties with comparable prices

3 Bed
2 Bath
1296 sft

14412 Meridian Dr, Woodbridge, VA, 22191

2 Bed
2 Bath
2220 sft

10588 Shooting Star Ln, Waldorf, MD, 20603

4 Bed
3 Bath
2120 sft

910 Ficklen Rd, Fredericksburg, VA, 22405

3 Bed
4 Bath
1979 sft

10370 Halmstad Dr, Waldorf, MD, 20603

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 17306 Rocky Mount Ln, Dumfries, VA, 22026 listed at $530,000 pairs $3,574/mo rent with a $2,594/mo payment to leave $406/mo cash flow. Total monthly income runs $3,574/mo, and annual cash flow reaches $4,870/yr on $174,370 cash to close. Return on cash invested measures 22.85% in year one, and rental yield registers 8.09% at a $530,000 basis. Equity gained on principal adds $3,420/yr, and annual property appreciation at 5% supports $146,429 by year five. Five-year ROI tracks 118.32% and total cumulative return in cash totals $206,311. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,574/mo property income relative to a $2,594/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1991

2,552 sqft lot

$N/A/sqft

No HOA