173 Walden Rd, Sandersville, GA, 31082 | $302/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1500 sft

9792 County Line Rd, Mitchell, GA, 30820

3 Bed
2 Bath
1152 sft

4155 Gamble Mill Rd, Avera, GA, 30803

3 Bed
2 Bath
2400 sft

266 W Adams St, Tennille, GA, 31089

3 Bed
2 Bath
1504 sft

5559 Mill Creek Church Rd, Mitchell, GA, 30820

Nearby investment properties with comparable prices

3 Bed
2 Bath
1375 sft

105 N Lake Dr, Sandersville, GA, 31082

5 Bed
3 Bath
2128 sft

907 Sheppard Rd, Tennille, GA, 31089

4 Bed
2 Bath
3122 sft

231 W Adams St, Tennille, GA, 31089

3 Bed
2 Bath
1604 sft

3626 State Highway 24 E, Sandersville, GA, 31082

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sandersville at 173 Walden Rd, Sandersville, GA, 31082 uses $86,157 cash to close to unlock $3,629/yr annual cash flow and $302/mo monthly cash flow. Total monthly income runs $1,961/mo, and a $1,272/mo payment keeps the spread at $302/mo. Purchase price stands at $259,900, and rental yield measures 9.05% with $1,961/mo rent. Return on cash invested shows 24.12% in year one, and 5% annual appreciation builds toward $71,806 over five years. Five-year ROI reaches 125.71% and total cumulative return in cash records $108,310. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,961/mo property income covering a $1,272/mo payment rather than investor’s personal income.

Single Family

Built in 1982

2.91 Acres lot

$N/A/sqft

$200 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31082, Sandersville, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,705 (100%)
Owner Occupied HU	2,751 (58.5%)
Renter Occupied HU	1,380 (29.3%)
Vacant Housing Units	574 (12.2%)
Median Home Value	$167,728
Average Home Value	$210,803