173 Vineyard RdWarwickRI02889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warwick at 173 Vineyard Rd, Warwick, RI, 02889 uses $171,837 cash to close to unlock $31,619/yr annual cash flow and $2,635/mo monthly cash flow. Total monthly income runs $6,044/mo, and a $2,556/mo payment keeps the spread at $2,635/mo. Purchase price stands at $522,300, and rental yield measures 13.89% with $6,044/mo rent. Return on cash invested shows 38.46% in year one, and 5% annual appreciation builds toward $144,302 over five years. Five-year ROI reaches 202.73% and total cumulative return in cash records $348,373. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,044/mo property income covering a $2,556/mo payment rather than investor’s personal income.
Single Family
Built in 1955
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02889, Warwick, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,411 (100%) |
| Owner Occupied HU | 9,450 (76.1%) |
| Renter Occupied HU | 2,398 (19.3%) |
| Vacant Housing Units | 563 ( 4.5%) |
| Median Home Value | $381,519 |
| Average Home Value | $441,128 |
Housing Distribution
Address Breakdown
Residential
12,157
Single Family
11,535
Multi-Family
622
Businesses
524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A