173 Sycamore Pines Ln,Kyle,TX,78640

Investment Highlights

Rental property for sale in Kyle at 173 Sycamore Pines Ln, Kyle, TX, 78640 priced at $308,900 converts $2,220/mo rent into $23/mo cash flow after a $1,512/mo obligation. Total monthly income equals $2,220/mo, and annual cash flow totals $279/yr on $102,400 invested. Return on cash invested prints 20.18% in year one, and rental yield reads 8.62% against a $308,900 entry. Equity gained on principal adds $1,993/yr, while 5% annual appreciation compiles into $85,343 by year five. Five-year ROI reaches 105.55% and total cumulative return in cash sums $108,082. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,220/mo property income covering a $1,512/mo payment, not borrower’s personal income.