173 Rock House Estates DrSenoiaGA30276
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Senoia at 173 Rock House Estates Dr, Senoia, GA, 30276 priced at $559,000 converts $4,564/mo rent into $1,162/mo cash flow after a $2,736/mo obligation. Total monthly income equals $4,564/mo, and annual cash flow totals $13,942/yr on $183,911 invested. Return on cash invested prints 27.64% in year one, and rental yield reads 9.8% against a $559,000 entry. Equity gained on principal adds $3,607/yr, while 5% annual appreciation compiles into $154,441 by year five. Five-year ROI reaches 144.13% and total cumulative return in cash sums $265,071. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,564/mo property income covering a $2,736/mo payment, not borrower’s personal income.
Single Family
Built in 2015
1.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30276, Senoia, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,749 (100%) |
| Owner Occupied HU | 6,856 (88.5%) |
| Renter Occupied HU | 665 ( 8.6%) |
| Vacant Housing Units | 228 ( 2.9%) |
| Median Home Value | $414,248 |
| Average Home Value | $439,472 |
Housing Distribution
Address Breakdown
Residential
7,590
Single Family
7,590
Multi-Family
0
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices