








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Newnan at 18 Boyd Point, Newnan, GA, 30265 priced at $475,900 converts $3,474/mo rent into $578/mo cash flow after a $2,329/mo obligation. Total monthly income equals $3,474/mo, and annual cash flow totals $6,935/yr on $157,761 invested. Return on cash invested prints 24.3% in year one, and rental yield reads 8.76% against a $475,900 entry. Equity gained on principal adds $3,071/yr, while 5% annual appreciation compiles into $131,482 by year five. Five-year ROI reaches 126.27% and total cumulative return in cash sums $199,201. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,474/mo property income covering a $2,329/mo payment, not borrower’s personal income.
Single Family
Built in 2019
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30265, Newnan, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,724 (100%) |
| Owner Occupied HU | 11,120 (70.7%) |
| Renter Occupied HU | 3,842 (24.4%) |
| Vacant Housing Units | 762 ( 4.8%) |
| Median Home Value | $359,166 |
| Average Home Value | $393,740 |
Residential
15,001
Single Family
13,488
Multi-Family
1,513
Businesses
994
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: DUANE DENT • Main Street Realty Group, LLC
Mls Name: FMLS GA
Mls ID: #7620397