173 Louing Creek TrlClaytonGA30525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clayton at 173 Louing Creek Trl, Clayton, GA, 30525 priced at $451,700 converts $3,196/mo rent into $447/mo cash flow after a $2,211/mo obligation. Total monthly income equals $3,196/mo, and annual cash flow totals $5,361/yr on $149,739 invested. Return on cash invested prints 23.49% in year one, and rental yield reads 8.49% against a $451,700 entry. Equity gained on principal adds $2,915/yr, while 5% annual appreciation compiles into $124,796 by year five. Five-year ROI reaches 121.9% and total cumulative return in cash sums $182,532. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,196/mo property income covering a $2,211/mo payment, not borrower’s personal income.
Single Family
Built in 2007
2.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30525, Clayton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,758 (100%) |
| Owner Occupied HU | 2,979 (51.7%) |
| Renter Occupied HU | 970 (16.8%) |
| Vacant Housing Units | 1,809 (31.4%) |
| Median Home Value | $329,000 |
| Average Home Value | $449,994 |
Housing Distribution
Address Breakdown
Residential
4,360
Single Family
4,227
Multi-Family
133
Businesses
577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices