173 Lake Desolation RoadMiddle GroveNY12850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Middle Grove at 173 Lake Desolation Road, Middle Grove, NY, 12850 earns $1,722/mo cash flow from $3,257/mo rent with a $1,125/mo payment. Total monthly income totals $3,257/mo, and annual cash flow totals $20,664/yr on $76,212 capital. ROI tracks 47.02% on current figures, and rental yield reads 17% at a $229,900 purchase. Equity gained on principal adds $1,484/yr, and 5% annual appreciation supports $63,517 over five years. Five-year ROI reaches 248.94% and total cumulative return in cash sums $189,719. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,257/mo property income instead of your personal income.
Single Family
Built in 1946
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12850, Middle Grove, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,385 (100%) |
| Owner Occupied HU | 1,042 (75.2%) |
| Renter Occupied HU | 122 ( 8.8%) |
| Vacant Housing Units | 221 (16.0%) |
| Median Home Value | $435,762 |
| Average Home Value | $552,044 |
Housing Distribution
Address Breakdown
Residential
1,153
Single Family
1,153
Multi-Family
0
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria Millington • Robmar Realty, Inc.
Mls Name: Global MLS
Mls Provider:
Mls ID: #202424235
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker