Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mesquite at 173 Desert Willow Ln UNIT A, Mesquite, NV, 89027 with 5% annual appreciation on a $253,600 basis while $1,590/mo rent supports operations. Total monthly income totals $1,590/mo and a $1,241/mo payment preserves $125/mo for cash returns. Annual cash flow comes to $1,500/yr on $84,068 deployed, and return on cash invested reaches 21.69% in year one. Equity gained on principal adds $1,636/yr, and five-year appreciation sums $70,065 alongside rental yield of 7.52%. Five-year ROI measures 111.87% and total cumulative return in cash totals $94,044.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,590/mo property income versus a $1,241/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 89027, Mesquite, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,417 (100%) |
| Owner Occupied HU | 6,777 (65.1%) |
| Renter Occupied HU | 2,057 (19.7%) |
| Vacant Housing Units | 1,583 (15.2%) |
| Median Home Value | $437,085 |
| Average Home Value | $464,519 |
Residential
9,190
Single Family
8,960
Multi-Family
230
Businesses
450
Date | Event | Price |
|---|---|---|
| 2025-08-11 | Listing removed | $260,000 |
| 2025-08-03 | Listed for sale | $260,000 |
| 2025-07-26 | Pending sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-16 | $1161.50 | 7.91% | $53,310 | -6.24% |
| 2024-10-16 | $1076.36 | 7.98% | $56,857 | 13.78% |
| 2023-10-16 | $996.82 | 7.98% | $49,973 | 9.08% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
