173 County Route 351MedusaNY12120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Medusa at 173 County Route 351, Medusa, NY, 12120 listed at $695,000 pairs $5,615/mo rent with a $3,402/mo payment to leave $974/mo cash flow. Total monthly income runs $5,615/mo, and annual cash flow reaches $11,683/yr on $228,655 cash to close. Return on cash invested measures 25.17% in year one, and rental yield registers 9.69% at a $695,000 basis. Equity gained on principal adds $4,485/yr, and annual property appreciation at 5% supports $192,016 by year five. Five-year ROI tracks 131.67% and total cumulative return in cash totals $301,062. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,615/mo property income relative to a $3,402/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
77.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12120, Medusa, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 319 (100%) |
| Owner Occupied HU | 169 (53.0%) |
| Renter Occupied HU | 26 ( 8.2%) |
| Vacant Housing Units | 124 (38.9%) |
| Median Home Value | $341,071 |
| Average Home Value | $374,911 |
Housing Distribution
Address Breakdown
Residential
258
Single Family
258
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Ye • Century 21 New West
Mls Name: Columbia Greene Northern Dutchess MLS
Mls Provider:
Mls ID: #153745
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.