173 Antioch RdWarfieldVA23889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warfield at 173 Antioch Rd, Warfield, VA, 23889 offers a 9.08% rental yield on a $210,000 purchase with $1,589/mo rent. Total monthly income registers $1,589/mo, and a $1,028/mo payment leaves $334/mo available for distribution. Annual cash flow reaches $4,002/yr on $69,615 to close, and return on cash invested stands at 25.66% in year one. Equity gained on principal adds $1,355/yr while 5% annual appreciation supports $58,019 over five years. Portfolio math shows five-year ROI at 133.42% and total cumulative return in cash at $92,884. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,589/mo property income against a $1,028/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23889, Warfield, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 289 (100%) |
| Owner Occupied HU | 185 (64.0%) |
| Renter Occupied HU | 46 (15.9%) |
| Vacant Housing Units | 58 (20.1%) |
| Median Home Value | $134,375 |
| Average Home Value | $163,959 |
Housing Distribution
Address Breakdown
Residential
267
Single Family
267
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices