173 1st East StSumrallMS39482
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sumrall at 173 1st East St, Sumrall, MS, 39482 uses $101,108 cash to close to unlock $1,361/yr annual cash flow and $113/mo monthly cash flow. Total monthly income runs $1,980/mo, and a $1,493/mo payment keeps the spread at $113/mo. Purchase price stands at $305,000, and rental yield measures 7.79% with $1,980/mo rent. Return on cash invested shows 21.25% in year one, and 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 109.98% and total cumulative return in cash records $111,202. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,980/mo property income covering a $1,493/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39482, Sumrall, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,727 (100%) |
| Owner Occupied HU | 3,859 (81.6%) |
| Renter Occupied HU | 548 (11.6%) |
| Vacant Housing Units | 320 ( 6.8%) |
| Median Home Value | $233,377 |
| Average Home Value | $273,864 |
Housing Distribution
Address Breakdown
Residential
4,611
Single Family
4,611
Multi-Family
0
Businesses
176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LELAND LOTT • All Pro Realty, LLC
Mls Name: HSMLS
Mls ID: #143305