1728 21st St, Gulfport, MS, 39501 | $1,163/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1982 sft

24171 Bobcat Trl, Saucier, MS, 39574

4 Bed
2 Bath
2437 sft

108 Oaks Blvd, Bay Saint Louis, MS, 39520

3 Bed
6 Bath
3295 sft

6518 Mauna Loa Ct, Diamondhead, MS, 39525

4 Bed
2 Bath
2244 sft

1029 Castine Pointe Blvd, Long Beach, MS, 39560

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

14067 Sanctuary Trails Dr, Gulfport, MS, 39503

2 Bed
2 Bath
1191 sft

70 Oak Alley Ln, Long Beach, MS, 39560

3 Bed
2 Bath
2224 sft

89348 Diamondhead Dr E, Bay Saint Louis, MS, 39525

3 Bed
2 Bath
1380 sft

9642 W Oaklawn Rd, Biloxi, MS, 39532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 1728 21st St, Gulfport, MS, 39501 earns $1,163/mo cash flow from $2,968/mo rent with a $1,444/mo payment. Total monthly income totals $2,968/mo, and annual cash flow totals $13,951/yr on $97,793 capital. ROI tracks 34.18% on current figures, and rental yield reads 12.07% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 179.27% and total cumulative return in cash sums $175,310. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,968/mo property income instead of your personal income.

Single Family

Built in 1942

0.45 Acres lot

$N/A/sqft

No HOA