








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in San Antonio at 1727 Nightshade, San Antonio, TX, 78260 uses $180,621 cash to close to unlock $19,561/yr annual cash flow and $1,630/mo monthly cash flow. Total monthly income runs $5,623/mo, and a $2,687/mo payment keeps the spread at $1,630/mo. Purchase price stands at $549,000, and rental yield measures 12.29% with $5,623/mo rent. Return on cash invested shows 30.89% in year one, and 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 163.15% and total cumulative return in cash records $294,680. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,623/mo property income covering a $2,687/mo payment rather than investor’s personal income.
Single Family
Built in 2015
9,147 sqft lot
$N/A/sqft
$267 quarterly HOA
Neighborhood data shown for ZIP Code: 78260, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,827 (100%) |
| Owner Occupied HU | 12,013 (75.9%) |
| Renter Occupied HU | 2,891 (18.3%) |
| Vacant Housing Units | 923 ( 5.8%) |
| Median Home Value | $477,115 |
| Average Home Value | $509,391 |
Residential
14,830
Single Family
13,560
Multi-Family
1,270
Businesses
194
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Price change | $549,000 |
| 2024-07-16 | Price change | $565,000 |
| 2024-06-17 | Listed for sale | $575,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $3289.98 | 6.74% | $456,836 | 10.00% |
| 2022-08-15 | $3082.30 | 2.35% | $415,305 | 10.00% |
| 2021-08-15 | $3011.54 | N/A | $377,550 | 3.11% |



Listed by: Michael Sotelo • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1785115
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.